JJivantax

SWP Calculator

Plan systematic withdrawals from a lumpsum. See how long your corpus will last and the final balance.

Withdrawal plan

₹50,00,000
₹30,000
10.0%
20 yrs
Total Withdrawn
₹72,00,000
Interest Earned
₹1,60,59,303
Final Balance
₹1,38,59,303

Year-by-year balance

Y1
₹51,46,598
Y2
₹53,08,547
Y3
₹54,87,455
Y4
₹56,85,096
Y5
₹59,03,433
Y6
₹61,44,632
Y7
₹64,11,088
Y8
₹67,05,446
Y9
₹70,30,627
Y10
₹73,89,858
Y11
₹77,86,706
Y12
₹82,25,109
Y13
₹87,09,418
Y14
₹92,44,441
Y15
₹98,35,487
Y16
₹1,04,88,424
Y17
₹1,12,09,732
Y18
₹1,20,06,571
Y19
₹1,28,86,849
Y20
₹1,38,59,303

Frequently asked questions

What is a Systematic Withdrawal Plan (SWP)?

+

SWP is the reverse of SIP. You park a lump sum in a mutual fund and withdraw a fixed amount every month while the balance keeps earning returns. Most popular way for retirees to draw regular income from investments.

How does SWP tax work?

+

Each withdrawal is a partial redemption. Gains are taxed per the fund's capital-gains rules — equity LTCG at 12.5% above ₹1.25L/year, STCG at 20%. Debt funds (post-Apr 2023) are taxed at slab rate.

What withdrawal rate is safe?

+

The 4% rule — withdraw 4% of corpus annually, inflation-adjusted — typically lasts 25–30 years. In India, planners often suggest 4–6% depending on asset mix and life expectancy.

Does SWP affect compounding?

+

Yes. Every withdrawal reduces the base that earns returns. The calculator models this month-by-month: balance grows at the expected return, then the withdrawal is subtracted.